22 S Ball StWebb CityMO64870
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Webb City rental at 22 S Ball St, Webb City, MO, 64870 sits in the solid-income band: 10.19% gross yield, $977/mo rent, $261/mo net after the $517/mo debt service, DSCR 1.89. Entry price of $115,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $31,772 and $1,059/yr in principal reduction bring total cumulative return to $60,431.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $261 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $977 |
| Total Monthly Debt Service | $670 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1887
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64870, Webb City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,997 (100%) |
| Owner Occupied HU | 4,173 (59.6%) |
| Renter Occupied HU | 2,373 (33.9%) |
| Vacant Housing Units | 451 ( 6.4%) |
| Median Home Value | $193,776 |
| Average Home Value | $230,368 |
Housing Distribution
Address Breakdown
Residential
7,009
Single Family
6,653
Multi-Family
356
Businesses
499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1887
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64870, Webb City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,997 (100%) |
| Owner Occupied HU | 4,173 (59.6%) |
| Renter Occupied HU | 2,373 (33.9%) |
| Vacant Housing Units | 451 ( 6.4%) |
| Median Home Value | $193,776 |
| Average Home Value | $230,368 |
Housing Distribution
Address Breakdown
Residential
7,009
Single Family
6,653
Multi-Family
356
Businesses
499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ICON Real Estate, LLC, Shawna Ferguson • KELLER WILLIAMS REALTY ELEVATE
Mls Name: Ozark Gateway AOR
Mls Provider:
Mls ID: #251535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.