22 S 5th StWatervilleOH43566








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Waterville at 22 S 5th St, Waterville, OH, 43566 uses $87,516 cash to close to unlock $5,287/yr annual cash flow and $441/mo monthly cash flow. Total monthly income runs $2,177/mo, and a $1,292/mo payment keeps the spread at $441/mo. Purchase price stands at $264,000, and rental yield measures 9.9% with $2,177/mo rent. Return on cash invested shows 25.95% in year one, and 5% annual appreciation builds toward $72,938 over five years. Five-year ROI reaches 135.76% and total cumulative return in cash records $118,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,177/mo property income covering a $1,292/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43566, Waterville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,828 (100%) |
| Owner Occupied HU | 2,759 (72.1%) |
| Renter Occupied HU | 753 (19.7%) |
| Vacant Housing Units | 316 ( 8.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $308,016 |
Housing Distribution
Address Breakdown
Residential
3,710
Single Family
3,419
Multi-Family
291
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Colleen LaChapelle • The Danberry Co
Mls Name: NORIS
Mls ID: #10001223








