22 Royce StreetClaremontNH03743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Claremont at 22 Royce Street, Claremont, NH, 03743 priced at $249,900 converts $1,781/mo rent into $106/mo cash flow after a $1,223/mo obligation. Total monthly income equals $1,781/mo, and annual cash flow totals $1,273/yr on $82,842 invested. Return on cash invested prints 21.45% in year one, and rental yield reads 8.55% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 111.82% and total cumulative return in cash sums $92,630. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,781/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 1920
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03743, Claremont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,346 (100%) |
| Owner Occupied HU | 3,364 (53.0%) |
| Renter Occupied HU | 2,512 (39.6%) |
| Vacant Housing Units | 470 ( 7.4%) |
| Median Home Value | $180,298 |
| Average Home Value | $229,029 |
Housing Distribution
Address Breakdown
Residential
5,872
Single Family
5,074
Multi-Family
798
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Waitt • Elevated Property Solutions LLC
Mls Name: PrimeMLS
Mls ID: #5057122