22 Rosewood Ln #22SouthwickMA01077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Southwick at 22 Rosewood Ln #22, Southwick, MA, 01077 earns $193/mo cash flow from $1,957/mo rent with a $1,370/mo payment. Total monthly income totals $1,957/mo, and annual cash flow totals $2,314/yr on $92,787 capital. ROI tracks 22.4% on current figures, and rental yield reads 8.39% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 116.36% and total cumulative return in cash sums $107,965. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,957/mo property income instead of your personal income.
Condo
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01077, Southwick, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,288 (76.2%) |
| Renter Occupied HU | 727 (16.8%) |
| Vacant Housing Units | 302 ( 7.0%) |
| Median Home Value | $461,010 |
| Average Home Value | $484,192 |
Housing Distribution
Address Breakdown
Residential
3,882
Single Family
3,492
Multi-Family
390
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Lis Barone • Lis Real Estate, Inc.
Mls Name: MLS PIN
Mls ID: #73442532