22 Roseberry CirPort WentworthGA31407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Wentworth at 22 Roseberry Cir, Port Wentworth, GA, 31407 generates $3,012/mo in rent and, after a $1,522/mo payment, leaves $1,120/mo in cash flow. Total monthly income is $3,012/mo, and annual cash flow is $13,434/yr on $103,063 invested. Return on cash invested sits at 32.94% in year one, and rental yield is 11.63% on a $310,900 entry. Equity gained on principal adds $2,006/yr, while 5% annual appreciation builds toward $85,896 over five years. Five-year ROI reaches 172.61% and total cumulative return in cash sums $177,902. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,012/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31407, Savannah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,043 (100%) |
| Owner Occupied HU | 4,529 (41.0%) |
| Renter Occupied HU | 5,426 (49.1%) |
| Vacant Housing Units | 1,088 ( 9.9%) |
| Median Home Value | $294,400 |
| Average Home Value | $335,171 |
Housing Distribution
Address Breakdown
Residential
11,046
Single Family
8,528
Multi-Family
2,518
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Necolette Pinckney • Keller Williams Coastal Area P
Mls Name: Hive MLS
Mls ID: #SA339632