22 Rose Avenue, Spring Valley, NY, 10977 | $939/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2165 sft

6 Mayhew Avenue, Larchmont, NY, 10538

3 Bed
2 Bath
- sft

215 Davis Ave, Hackensack, NJ, 07601

2 Bed
2 Bath
- sft

8 Delmar Ave, Cresskill, NJ, 07626

3 Bed
3 Bath
2000 sft

83 S Farview Ave, Paramus, NJ, 07652

Nearby investment properties with comparable prices

$ 591,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

519 Windsor Dr #204, Palisades Park, NJ, 07650

3 Bed
1 Bath
- sft

55 Westervelt Pl, Westwood, NJ, 07675

7 Bed
2 Bath
- sft

8-10 Oak St, Fair Lawn, NJ, 07410

3 Bed
2 Bath
- sft

51 Mcnomee St, Oakland, NJ, 07436

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spring Valley at 22 Rose Avenue, Spring Valley, NY, 10977 with 5% annual appreciation on a $695,000 basis while $5,580/mo rent supports operations. Total monthly income totals $5,580/mo and a $3,402/mo payment preserves $939/mo for cash returns. Annual cash flow comes to $11,263/yr on $228,655 deployed, and return on cash invested reaches 24.99% in year one. Equity gained on principal adds $4,485/yr, and five-year appreciation sums $192,016 alongside rental yield of 9.63%. Five-year ROI measures 130.68% and total cumulative return in cash totals $298,806.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,580/mo property income versus a $3,402/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1991

3,049 sqft lot

$N/A/sqft

No HOA