22 Richlee DrCamillusNY13031
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 22 Richlee Dr, Camillus, NY, 13031 in Camillus hard to pass up. The 12.38% gross yield on a $229,900 purchase results in $2,371/mo in rent and $836/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.29). Annual cash flow of $10,029, five-year appreciation of $63,517, and $2,117/yr in equity build-up combine for a projected total cumulative return of $141,493.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.4% | 6.2% |
| Monthly Cash Flow | $836 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,371 |
| Total Monthly Debt Service | $1,444 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13031, Camillus, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,326 (71.4%) |
| Renter Occupied HU | 1,798 (24.1%) |
| Vacant Housing Units | 335 ( 4.5%) |
| Median Home Value | $232,292 |
| Average Home Value | $277,569 |
Housing Distribution
Address Breakdown
Residential
7,239
Single Family
6,204
Multi-Family
1,035
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13031, Camillus, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,326 (71.4%) |
| Renter Occupied HU | 1,798 (24.1%) |
| Vacant Housing Units | 335 ( 4.5%) |
| Median Home Value | $232,292 |
| Average Home Value | $277,569 |
Housing Distribution
Address Breakdown
Residential
7,239
Single Family
6,204
Multi-Family
1,035
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices