22 Randall RdMattapoisettMA02739
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 22 Randall Rd, Mattapoisett, MA, 02739 in Mattapoisett at $639,000, 5.94% gross yield, is a market-growth asset. Rental yield 5.94%. The $3,162/mo rent partially funds the $2,873/mo debt service; the core return is the 5%/yr price growth projected to add $176,544 over five years. Ziffy Mortgage's DSCR mortgage (1.10) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $186,983.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 5.1% |
| Monthly Cash Flow | $(866) | $800 |
City averages based on Mattapoisett market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,162 |
| Total Monthly Debt Service | $3,773 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02739, Mattapoisett, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,691 (100%) |
| Owner Occupied HU | 2,387 (64.7%) |
| Renter Occupied HU | 541 (14.7%) |
| Vacant Housing Units | 763 (20.7%) |
| Median Home Value | $835,166 |
| Average Home Value | $887,206 |
Housing Distribution
Address Breakdown
Residential
2,754
Single Family
2,703
Multi-Family
51
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02739, Mattapoisett, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,691 (100%) |
| Owner Occupied HU | 2,387 (64.7%) |
| Renter Occupied HU | 541 (14.7%) |
| Vacant Housing Units | 763 (20.7%) |
| Median Home Value | $835,166 |
| Average Home Value | $887,206 |
Housing Distribution
Address Breakdown
Residential
2,754
Single Family
2,703
Multi-Family
51
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73527119