22 Prospect Ridge RoadHoldernessNH03245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holderness at 22 Prospect Ridge Road, Holderness, NH, 03245 listed at $699,000 pairs $6,271/mo rent with a $3,421/mo payment to leave $1,586/mo cash flow. Total monthly income runs $6,271/mo, and annual cash flow reaches $19,032/yr on $229,971 cash to close. Return on cash invested measures 28.34% in year one, and rental yield registers 10.77% at a $699,000 basis. Equity gained on principal adds $4,511/yr, and annual property appreciation at 5% supports $193,121 by year five. Five-year ROI tracks 148.67% and total cumulative return in cash totals $341,894. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,271/mo property income relative to a $3,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03245, Holderness, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 647 (47.8%) |
| Renter Occupied HU | 155 (11.4%) |
| Vacant Housing Units | 552 (40.8%) |
| Median Home Value | $469,805 |
| Average Home Value | $732,430 |
Housing Distribution
Address Breakdown
Residential
651
Single Family
651
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vicky Galkina • BHHS Verani Meredith
Mls Name: PrimeMLS
Mls ID: #5055159