Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Annapolis at 22 Potters Ln, Annapolis, MD, 21403 offers $4,440/mo rent that, after a $5,374/mo payment. Total monthly income is $4,440/mo. Return on cash invested measures 12.31% in year one, and rental yield stands at 4.85% at a $1,098,000 entry. Equity gained on principal adds $7,085/yr while 5% annual appreciation compounds into $303,357 by year five. Five-year ROI records 62.05% and total cumulative return in cash reaches $220,756. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,440/mo property income versus a $5,374/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21403, Annapolis, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,308 (100%) |
| Owner Occupied HU | 8,614 (60.2%) |
| Renter Occupied HU | 4,389 (30.7%) |
| Vacant Housing Units | 1,305 ( 9.1%) |
| Median Home Value | $651,444 |
| Average Home Value | $764,644 |
Residential
13,952
Single Family
10,117
Multi-Family
3,835
Businesses
800
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Georgie Berkinshaw • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #MDAA2121364
