Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Francisco at 22 Pasadena St, San Francisco, CA, 94134 generates $5,057/mo in rent, after a $4,248/mo payment. Total monthly income is $5,057/mo. Return on cash invested sits at 18.75% in year one, and rental yield is 6.99% on a $868,000 entry. Equity gained on principal adds $5,601/yr, while 5% annual appreciation builds toward $239,812 over five years. Five-year ROI reaches 96.58% and total cumulative return in cash sums $275,793. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,057/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
2,495 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94134, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,683 (100%) |
| Owner Occupied HU | 7,038 (55.5%) |
| Renter Occupied HU | 4,960 (39.1%) |
| Vacant Housing Units | 685 ( 5.4%) |
| Median Home Value | $1,098,467 |
| Average Home Value | $1,114,471 |
Residential
11,333
Single Family
9,869
Multi-Family
1,464
Businesses
517
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason D. Gomez • ARG Real Estate
Mls Name: SFAR
Mls ID: #425053228
