22 N Ellamont StBaltimoreMD21229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baltimore at 22 N Ellamont St, Baltimore, MD, 21229 offers a 9.58% rental yield on a $177,250 purchase with $1,415/mo rent. Total monthly income registers $1,415/mo, and a $868/mo payment leaves $312/mo available for distribution. Annual cash flow reaches $3,746/yr on $58,758 to close, and return on cash invested stands at 26.28% in year one. Equity gained on principal adds $1,144/yr while 5% annual appreciation supports $48,971 over five years. Portfolio math shows five-year ROI at 137.17% and total cumulative return in cash at $80,597. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,415/mo property income against a $868/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1927
972 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21229, Baltimore, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,053 (100%) |
| Owner Occupied HU | 9,761 (48.7%) |
| Renter Occupied HU | 8,137 (40.6%) |
| Vacant Housing Units | 2,155 (10.7%) |
| Median Home Value | $220,250 |
| Average Home Value | $247,792 |
Housing Distribution
Address Breakdown
Residential
18,511
Single Family
15,601
Multi-Family
2,910
Businesses
622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices