22 Mill Pond Rd, Pembroke, MA, 02359 | $1,091/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
944 sft

2248 Washington St, East Bridgewater, MA, 02333

3 Bed
1 Bath
1251 sft

618 Auburn St, Whitman, MA, 02382

3 Bed
1 Bath
812 sft

208 Rhode Island Rd, Lakeville, MA, 02347

2 Bed
1 Bath
824 sft

214 Turnpike St, Canton, MA, 02021

Nearby investment properties with comparable prices

2 Bed
1 Bath
930 sft

251 Neponset St APT 3, Canton, MA, 02021

2 Bed
1 Bath
945 sft

15 Foundry St #C32, South Easton, MA, 02375

Motivated Seller+ 1 more

2 Bed
1 Bath
1143 sft

110 South Ave APT 4, Whitman, MA, 02382

2 Bed
1 Bath
1352 sft

30 Manitou Rd, Canton, MA, 02021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 22 Mill Pond Rd, Pembroke, MA, 02359 earns $1,091/mo cash flow from $3,611/mo rent with a $1,957/mo payment. Total monthly income totals $3,611/mo, and annual cash flow totals $13,090/yr on $132,567 capital. ROI tracks 29.78% on current figures, and rental yield reads 10.84% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 155.94% and total cumulative return in cash sums $206,720. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,611/mo property income instead of your personal income.

Single Family

Built in 1945

9,730 sqft lot

$N/A/sqft

No HOA