22 Mars DrRiversideTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverside at 22 Mars Dr, Riverside, TX, 77320 offers $1,504/mo rent that, after a $807/mo payment, leaves $331/mo cash flow. Total monthly income is $1,504/mo, and annual cash flow is $3,976/yr on $54,681 cash. Return on cash invested measures 27.18% in year one, and rental yield stands at 10.94% at a $164,950 entry. Equity gained on principal adds $1,064/yr while 5% annual appreciation compounds into $45,573 by year five. Five-year ROI records 143.12% and total cumulative return in cash reaches $78,260. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,504/mo property income versus a $807/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1997
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kalgari Ferris • Ferris Realty
Mls Name: HAR
Mls Provider:
Mls ID: #4262175
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.