22 Marigold Drive #12, Bellingham, WA, 98229 | 5.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1458 sft

220 Skipping Stone Loop, Lynden, WA, 98264

3 Bed
1 Bath
1322 sft

5184 Turkington Road, Acme, WA, 98220

1 Bed
1 Bath
599 sft

680 32nd St #C206, Bellingham, WA, 98225

2 Bed
1 Bath
826 sft

325 British Columbia Avenue, Lynden, WA, 98264

Nearby investment properties with comparable prices

2 Bed
2 Bath
999 sft

683 (Lot 2) Venture Way, Bellingham, WA, 98226

2 Bed
2 Bath
1240 sft

1191 Decatur Circle #17B, Burlington, WA, 98233

2 Bed
1 Bath
1168 sft

105 Shuksan Street, Everson, WA, 98247

2 Bed
1 Bath
1028 sft

5600 Correll Drive, Ferndale, WA, 98248

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellingham at 22 Marigold Drive #12, Bellingham, WA, 98229 priced at $499,000 converts $2,294/mo rent into after a $2,442/mo obligation. Total monthly income equals $2,294/mo. Return on cash invested prints 14.79% in year one, and rental yield reads 5.52% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 75.16% and total cumulative return in cash sums $124,326. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,294/mo property income covering a $2,442/mo payment, not borrower’s personal income.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA