22 Louis Thompson Road SESammamishWA98074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,960/mo, and a $7,342/mo payment. Purchase price stands at $1,499,950, and rental yield measures 4.77% with $5,960/mo rent. Return on cash invested shows 12.82% in year one, and 5% annual appreciation builds toward $414,409 over five years. Five-year ROI reaches 64.51% and total cumulative return in cash records $313,496. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,960/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Single Family
Built in 1967
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98074, Sammamish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,313 (100%) |
| Owner Occupied HU | 8,539 (82.8%) |
| Renter Occupied HU | 1,505 (14.6%) |
| Vacant Housing Units | 269 ( 2.6%) |
| Median Home Value | $1,316,335 |
| Average Home Value | $1,394,822 |
Housing Distribution
Address Breakdown
Residential
10,378
Single Family
9,468
Multi-Family
910
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Sudore • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2405181