22 Lopez Dr, Martinsburg, WV, 25405 | $745/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3704 sft

305 N Red Hill Rd, Martinsburg, WV, 25401

4 Bed
3 Bath
2010 sft

819 Moler Ave E, Martinsburg, WV, 25401

6 Bed
- Bath
2296 sft

314-316 Randolph St, Martinsburg, WV, 25401

3 Bed
3 Bath
2000 sft

Stouffer Ave, Boonsboro, MD, 21713

Nearby investment properties with comparable prices

3 Bed
3 Bath
1442 sft

1161 Calais Pl, Hedgesville, WV, 25427

3 Bed
3 Bath
1442 sft

LOT-486B Dripping Spring Dr, Hedgesville, WV, 25427

1 Bed
1 Bath
693 sft

130 Floral Ln, Harpers Ferry, WV, 25425

Motivated Seller+ 1 more

3 Bed
1 Bath
1326 sft

3716 S Mountain Rd, Knoxville, MD, 21758

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 22 Lopez Dr, Martinsburg, WV, 25405 uses $94,444 cash to close to unlock $8,940/yr annual cash flow and $745/mo monthly cash flow. Total monthly income runs $2,393/mo, and a $1,394/mo payment keeps the spread at $745/mo. Purchase price stands at $284,900, and rental yield measures 10.08% with $2,393/mo rent. Return on cash invested shows 29.37% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 153.05% and total cumulative return in cash records $144,551. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,393/mo property income covering a $1,394/mo payment rather than investor’s personal income.

Townhouse

Built in 2006

1,800 sqft lot

$N/A/sqft

No HOA