22 Longwood DrWaynePA19087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wayne at 22 Longwood Dr, Wayne, PA, 19087 earns $266/mo cash flow from $3,444/mo rent with a $2,374/mo payment. Total monthly income totals $3,444/mo, and annual cash flow totals $3,189/yr on $160,778 capital. ROI tracks 21.89% on current figures, and rental yield reads 8.52% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 113.95% and total cumulative return in cash sums $183,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,444/mo property income instead of your personal income.
Single Family
Built in 1954
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Housing Distribution
Address Breakdown
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Schwartz • BHHS Fox & Roach-Rosemont
Mls Name: Bright MLS
Mls ID: #PADE2105172