22 Lenox Drive #D, Dover, NH, 03820 | 5.28% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Lenox Drive #D, Dover, NH, 03820 | 5.28% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
694 sft

11 Carroll Street #A, Exeter, NH, 03833

1 Bed
1 Bath
1108 sft

10 String Bridge, Exeter, NH, 03833

2 Bed
2 Bath
1533 sft

5R Senter Cove Road, Derry, NH, 03038

2 Bed
3 Bath
1890 sft

37 Lenox Drive #B, Dover, NH, 03820

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

7 Prevere Road, Raymond, NH, 03077

3 Bed
2 Bath
1692 sft

28 Gatchell Way, Epping, NH, 03042

3 Bed
2 Bath
1482 sft

205 Grant Road, Newmarket, NH, 03857

2 Bed
4 Bath
1800 sft

Model Plan, Wight Isle Estates, Sandown, NH, 03873

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 22 Lenox Drive #D, Dover, NH, 03820 earns from $2,640/mo rent with a $2,936/mo payment. Total monthly income totals $2,640/mo. ROI tracks 11.66% on current figures, and rental yield reads 5.28% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 59.29% and total cumulative return in cash sums $117,016. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.

Townhouse

Built in 2025

3.55 Acres lot

$N/A/sqft

No HOA

More details about the property

INTRODUCING UPTOWN CROSSING Dovers newest townhome community, perfectly situated just off Fisher Street in a prime walk-to-town location! These stunning, under construction townhomes feature a modern, open-concept floor plan designed for both style and functionality. The cooks kitchen is a dream, complete with granite countertops, stainless steel appliances, a spacious center island, and plenty of room for entertaining. The large living room boasts a cozy gas fireplace, seamlessly flowing into the dining room, creating the perfect space for gatherings. Upstairs, the second floor offers a spacious primary suite, primary bath, walk.-in closet, a second bedroom, additional bath and laundry area. The lower level is designed for even more living space, featuring a large family room, perfect for a media room, game space, or home gym. Also features a one car garage. Public water, sewer, natural gas heat and central air. With its unbeatable location near downtown, restaurants, shops, and walking trails, Uptown Crossing offers the perfect blend of modern comfort and city convenience. Dont miss out on this exciting opportunity to be part of Dovers newest townhome community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612