22 Kenilworth St, Roxbury, MA, 02119 | 3.91% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2015 sft

491 Washington St #1, Braintree, MA, 02184

2 Bed
2 Bath
1872 sft

4 Forest St, Peabody, MA, 01960

3 Bed
2 Bath
1452 sft

67 Smith St, Arlington, MA, 02476

3 Bed
3 Bath
1616 sft

3 Gray Rd, Beverly, MA, 01915

Nearby investment properties with comparable prices

3 Bed
4 Bath
2900 sft

18 Hemlock Ln #B, Bedford, MA, 01730

3 Bed
3 Bath
2442 sft

19 Main St, Dover, MA, 02030

3 Bed
3 Bath
1434 sft

92 Wilson Rd, Nahant, MA, 01908

4 Bed
4 Bath
5294 sft

180 Maskwonicut St, Sharon, MA, 02067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roxbury at 22 Kenilworth St, Roxbury, MA, 02119 earns from $5,537/mo rent with a $8,321/mo payment. Total monthly income totals $5,537/mo. ROI tracks 9.09% on current figures, and rental yield reads 3.91% at a $1,700,000 purchase. Equity gained on principal adds $10,970/yr, and 5% annual appreciation supports $469,679 over five years. Five-year ROI reaches 44.87% and total cumulative return in cash sums $247,135. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,537/mo property income instead of your personal income.

Single Family

Built in 1860

4,050 sqft lot

$N/A/sqft

No HOA