22 Jefferson Rd UNIT 22, Wakefield, MA, 01880 | $1,750/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Jefferson Rd UNIT 22, Wakefield, MA, 01880 | $1,750/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2256 sft

11 Madison St, Somerville, MA, 02143

4 Bed
2 Bath
1665 sft

16 Fairlee Rd, Newton, MA, 02468

7 Bed
6 Bath
3600 sft

49 Georgia St, Dorchester, MA, 02121

3 Bed
2 Bath
1702 sft

21 Philbrick Rd, Newton, MA, 02459

Nearby investment properties with comparable prices

2 Bed
2 Bath
1296 sft

305 Salem St APT 106, Woburn, MA, 01801

2 Bed
1 Bath
851 sft

231 Coolidge Ave APT 410, Watertown, MA, 02472

3 Bed
2 Bath
1620 sft

212 Fountain St #212, Framingham, MA, 01702

2 Bed
1 Bath
644 sft

114 Brook St #1, Brookline, MA, 02445

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wakefield at 22 Jefferson Rd UNIT 22, Wakefield, MA, 01880 listed at $499,000 pairs $4,895/mo rent with a $2,442/mo payment to leave $1,750/mo cash flow. Total monthly income runs $4,895/mo, and annual cash flow reaches $21,003/yr on $165,419 cash to close. Return on cash invested measures 32.61% in year one, and rental yield registers 11.77% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 171.09% and total cumulative return in cash totals $283,014. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,895/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1943

N/A lot

$N/A/sqft

No HOA

More details about the property

Adorable five room two bedroom half duplex close to everything Wakefield has to offer. Beautiful granite kitchen, gorgeous hardwood floors throughout, full basement, large driveway and yard, walk to restaurants, shops , commuter rail and lake Quanapowitt. NO CONDO FEES OPEN HOUSE SUNDAY FROM 2-4 PM

Neighborhood Data

Neighborhood data shown for ZIP Code: 01880, Wakefield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,722 (100%)
Owner Occupied HU	7,861 (67.1%)
Renter Occupied HU	3,361 (28.7%)
Vacant Housing Units	500 ( 4.3%)
Median Home Value	$739,351
Average Home Value	$784,333