22 Highland RdSautee NacoocheeGA30571
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 22 Highland Rd, Sautee Nacoochee, GA, 30571 in Sautee Nacoochee is straightforward: $425,000 in, $3,205/mo in rent, $577/mo out after debt service. The 9.05% gross yield and 1.68 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $117,420 by year five. With $3,914/yr in principal equity, the total cumulative return is projected at $200,771.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $577 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,205 |
| Total Monthly Debt Service | $2,418 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30571, Sautee Nacoochee, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 1,331 (55.2%) |
| Renter Occupied HU | 263 (10.9%) |
| Vacant Housing Units | 819 (33.9%) |
| Median Home Value | $347,465 |
| Average Home Value | $369,882 |
Housing Distribution
Address Breakdown
Residential
1,694
Single Family
1,596
Multi-Family
98
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30571, Sautee Nacoochee, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 1,331 (55.2%) |
| Renter Occupied HU | 263 (10.9%) |
| Vacant Housing Units | 819 (33.9%) |
| Median Home Value | $347,465 |
| Average Home Value | $369,882 |
Housing Distribution
Address Breakdown
Residential
1,694
Single Family
1,596
Multi-Family
98
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Voss • Anchor Real Estate Advisors
Mls Name: GAMLS
Mls ID: #10657166