22 Highland Rd #22WestfordMA01886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westford at 22 Highland Rd #22, Westford, MA, 01886 offers a 8.17% rental yield on a $819,000 purchase with $5,576/mo rent. Total monthly income registers $5,576/mo, and a $4,009/mo payment leaves $414/mo available for distribution. Annual cash flow reaches $4,963/yr on $269,451 to close, and return on cash invested stands at 21.9% in year one. Equity gained on principal adds $5,285/yr while 5% annual appreciation supports $226,275 over five years. Portfolio math shows five-year ROI at 113.65% and total cumulative return in cash at $306,225. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,576/mo property income against a $4,009/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01886, Westford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,948 (100%) |
| Owner Occupied HU | 7,565 (76.0%) |
| Renter Occupied HU | 1,637 (16.5%) |
| Vacant Housing Units | 746 ( 7.5%) |
| Median Home Value | $821,190 |
| Average Home Value | $852,891 |
Housing Distribution
Address Breakdown
Residential
9,010
Single Family
8,219
Multi-Family
791
Businesses
890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Domenica Giordano • Century 21 North East
Mls Name: MLS PIN
Mls ID: #73464458