22 Franklin DriveMahopacNY10541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mahopac at 22 Franklin Drive, Mahopac, NY, 10541 listed at $939,000 pairs $8,400/mo rent with a $4,596/mo payment to leave $2,129/mo cash flow. Total monthly income runs $8,400/mo, and annual cash flow reaches $25,553/yr on $308,931 cash to close. Return on cash invested measures 28.33% in year one, and rental yield registers 10.73% at a $939,000 basis. Equity gained on principal adds $6,059/yr, and annual property appreciation at 5% supports $259,428 by year five. Five-year ROI tracks 148.62% and total cumulative return in cash totals $459,136. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,400/mo property income relative to a $4,596/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10541, Mahopac, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,539 (100%) |
| Owner Occupied HU | 7,618 (79.9%) |
| Renter Occupied HU | 1,361 (14.3%) |
| Vacant Housing Units | 560 ( 5.9%) |
| Median Home Value | $505,354 |
| Average Home Value | $540,965 |
Housing Distribution
Address Breakdown
Residential
8,657
Single Family
8,487
Multi-Family
170
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices