22 E Point Washington RdPt WashingtonFL32459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pt Washington at 22 E Point Washington Rd, Pt Washington, FL, 32459 priced at $879,000 pairs $8,400/mo rent with $2,567/mo cash flow after a $4,302/mo payment. Total monthly income equals $8,400/mo, and annual cash flow comes to $30,805/yr on $289,191 invested. Return on cash invested is 30.71% in year one, and rental yield stands at 11.47% on a $879,000 basis. Equity gained on principal adds $5,672/yr, and 5% annual appreciation accumulates to $242,851 by year five. Five-year ROI measures 161.34% and total cumulative return in cash reaches $466,578. For financing, Ziffy Mortgage’s DSCR program evaluates $8,400/mo property income against a $4,302/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Green Beret Group • Keller Williams Realty FWB
Mls Name: ECAOR
Mls Provider:
Mls ID: #976091
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189