Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 22 Dunthorte, San Antonio, TX, 78250 generates $2,254/mo in rent and, after a $1,468/mo payment, leaves $86/mo in cash flow. Total monthly income is $2,254/mo, and annual cash flow is $1,031/yr on $99,417 invested. Return on cash invested sits at 20.95% in year one, and rental yield is 9.02% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 109.77% and total cumulative return in cash sums $109,132. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,254/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
6,359 sqft lot
$N/A/sqft
$106 quarterly HOA
Neighborhood data shown for ZIP Code: 78250, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,819 (100%) |
| Owner Occupied HU | 14,411 (72.7%) |
| Renter Occupied HU | 4,612 (23.3%) |
| Vacant Housing Units | 796 ( 4.0%) |
| Median Home Value | $257,293 |
| Average Home Value | $298,692 |
Residential
20,141
Single Family
18,477
Multi-Family
1,664
Businesses
625
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $299,900 |
| 2016-11-30 | Sold | N/A |
| 2016-10-28 | Listed for sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $4666.98 | -3.47% | $283,350 | 1.89% |
| 2023-06-20 | $4834.74 | -11.95% | $278,091 | 10.00% |
| 2022-06-20 | $5490.98 | 13.40% | $252,810 | 16.45% |
Listed by: Matthew Johnson • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1877216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
