22 Dublin RdLeonWV25123








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Leon at 22 Dublin Rd, Leon, WV, 25123 generates $1,299/mo in rent and, after a $808/mo payment, leaves $344/mo in cash flow. Total monthly income is $1,299/mo, and annual cash flow is $4,127/yr on $54,698 invested. Return on cash invested sits at 27.45% in year one, and rental yield is 9.45% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 142.78% and total cumulative return in cash sums $78,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,299/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25123, Leon, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,717 (100%) |
| Owner Occupied HU | 1,244 (72.5%) |
| Renter Occupied HU | 167 ( 9.7%) |
| Vacant Housing Units | 306 (17.8%) |
| Median Home Value | $192,161 |
| Average Home Value | $253,408 |
Housing Distribution
Address Breakdown
Residential
1,404
Single Family
1,403
Multi-Family
1
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jade Schultz • The Angie Zimmerman Realty Group
Mls Name: KVBR
Mls Provider:
Mls ID: #277354
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.








