Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at 22 Dogwood St, Hinesville, GA, 31313 listed at $199,000 pairs $1,922/mo rent with a $974/mo payment to leave $482/mo cash flow. Total monthly income runs $1,922/mo, and annual cash flow reaches $5,780/yr on $65,969 cash to close. Return on cash invested measures 28.67% in year one, and rental yield registers 11.59% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 151.23% and total cumulative return in cash totals $99,762. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,922/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Pending sale | $199,000 |
| 2025-05-30 | Listed for sale | $199,000 |
| 2025-05-01 | Listing removed | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-05 | $4402.13 | 29.73% | $80,083 | 18.22% |
| 2023-07-05 | $3393.28 | 32.14% | $67,738 | 22.90% |
| 2022-07-05 | $2567.93 | 13.64% | $55,115 | 15.87% |
What's Special
Pull Down Stairs
Listed by: Karyn Thomas • Keller Williams Realty Coastal Area Partners
Mls Name: HABR
Mls ID: #160723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
