22 Davis Village RoadNew IpswichNH03071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Ipswich at 22 Davis Village Road, New Ipswich, NH, 03071 generates $3,409/mo in rent and, after a $1,953/mo payment, leaves $734/mo in cash flow. Total monthly income is $3,409/mo, and annual cash flow is $8,814/yr on $132,269 invested. Return on cash invested sits at 26.57% in year one, and rental yield is 10.25% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 139.26% and total cumulative return in cash sums $184,202. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,409/mo property income rather than buyer’s personal income.
Single Family
Built in 1938
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03071, New Ipswich, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,056 (100%) |
| Owner Occupied HU | 1,714 (83.4%) |
| Renter Occupied HU | 240 (11.7%) |
| Vacant Housing Units | 102 ( 5.0%) |
| Median Home Value | $511,132 |
| Average Home Value | $571,806 |
Housing Distribution
Address Breakdown
Residential
1,776
Single Family
1,764
Multi-Family
12
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Grover • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5073881