22 Crystal Mountain RdAngel FireNM87710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angel Fire at 22 Crystal Mountain Rd, Angel Fire, NM, 87710 priced at $700,000 converts $2,834/mo rent into after a $3,426/mo obligation. Total monthly income equals $2,834/mo. Return on cash invested prints 13.42% in year one, and rental yield reads 4.86% against a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 67.59% and total cumulative return in cash sums $155,656. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,834/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 1998
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87710, Angel Fire, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 480 (20.0%) |
| Renter Occupied HU | 122 ( 5.1%) |
| Vacant Housing Units | 1,795 (74.9%) |
| Median Home Value | $443,617 |
| Average Home Value | $447,078 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chisum Angel Fire • Berkshire Hathaway Home Services Angel Fire Real Estate
Mls Name: Enchanted Circle
Mls Provider:
Mls ID: #113129
Disclaimer: The data relating to real estate for sale in this web site come in part from the Internet Data exchange ("IDX") program of ECAR MLS, Inc. Real estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.