22 Crown GrvSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 22 Crown Grv, Sugar Land, TX, 77498 generates $4,150/mo in rent, after a $8,076/mo payment. Total monthly income is $4,150/mo. Return on cash invested sits at 3.35% in year one, and rental yield is 3.02% on a $1,650,000 entry. Equity gained on principal adds $10,647/yr, while 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 15.17% and total cumulative return in cash sums $81,101. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,150/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Azeema Rehman • CENTURY 21 Western Realty, Inc
Mls Name: HAR
Mls ID: #5743738