22 Crain Square BlvdHoustonTX77025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 22 Crain Square Blvd, Houston, TX, 77025 earns from $6,668/mo rent with a $6,779/mo payment. Total monthly income totals $6,668/mo. ROI tracks 10.53% on current figures, and rental yield reads 5.78% at a $1,385,000 purchase. Equity gained on principal adds $8,937/yr, and 5% annual appreciation supports $382,650 over five years. Five-year ROI reaches 54.15% and total cumulative return in cash sums $242,978. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,668/mo property income instead of your personal income.
Townhouse
Built in 2024
1,839 sqft lot
$N/A/sqft
$6,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Housing Distribution
Address Breakdown
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Cunningham • Cunningham Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #40491850
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.