22 Cottonfield DrGuytonGA31312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Guyton at 22 Cottonfield Dr, Guyton, GA, 31312 priced at $433,500 pairs $3,882/mo rent with $1,210/mo cash flow after a $2,122/mo payment. Total monthly income equals $3,882/mo, and annual cash flow comes to $14,521/yr on $143,705 invested. Return on cash invested is 30.01% in year one, and rental yield stands at 10.75% on a $433,500 basis. Equity gained on principal adds $2,797/yr, and 5% annual appreciation accumulates to $119,768 by year five. Five-year ROI measures 157.02% and total cumulative return in cash reaches $225,645. For financing, Ziffy Mortgage’s DSCR program evaluates $3,882/mo property income against a $2,122/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31312, Guyton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,017 (100%) |
| Owner Occupied HU | 8,270 (82.6%) |
| Renter Occupied HU | 1,275 (12.7%) |
| Vacant Housing Units | 472 ( 4.7%) |
| Median Home Value | $305,955 |
| Average Home Value | $319,475 |
Housing Distribution
Address Breakdown
Residential
9,606
Single Family
9,568
Multi-Family
38
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alicja Patel • eXp Realty LLC
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #324607
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.