Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 22 Conlin, Rockport, TX, 78382 earns $100/mo cash flow from $1,878/mo rent with a $1,224/mo payment. Total monthly income totals $1,878/mo, and annual cash flow totals $1,198/yr on $82,875 capital. ROI tracks 21.35% on current figures, and rental yield reads 9.01% at a $249,999 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 111.81% and total cumulative return in cash sums $92,662. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,878/mo property income instead of your personal income.
Single Family
Built in 2020
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Listed for sale | $249,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1440.11 | 6.94% | $93,550 | 6.96% |
| 2023-02-13 | $1346.65 | -17.92% | $87,460 | 2.24% |
| 2022-02-13 | $1640.63 | 9.48% | $85,540 | 10.92% |
Listed by: Megan Lamb • River Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1817956
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
