22 Concord Ave APT 10, Cambridge, MA, 02138 | 7.11% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Concord Ave APT 10, Cambridge, MA, 02138 | 7.11% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1056 sft

635 Old Post Rd #110, Sharon, MA, 02067

2 Bed
2 Bath
1518 sft

1 Lenox St APT 203, Norwood, MA, 02062

3 Bed
1 Bath
1048 sft

48 Franklin St, Norwood, MA, 02062

2 Bed
1 Bath
1309 sft

61 Como Rd, Hyde Park, MA, 02136

Nearby investment properties with comparable prices

1 Bed
1 Bath
504 sft

33 Homer Ave #7, Cambridge, MA, 02138

2 Bed
1 Bath
925 sft

206 Adams St APT 3, Waltham, MA, 02453

2 Bed
2 Bath
805 sft

15 N Beacon St #401, Allston, MA, 02134

2 Bed
1 Bath
916 sft

227 Coolidge Ave #PENTHOUSE A, Watertown, MA, 02472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cambridge at 22 Concord Ave APT 10, Cambridge, MA, 02138 earns from $3,406/mo rent with a $2,814/mo payment. Total monthly income totals $3,406/mo. ROI tracks 18.68% on current figures, and rental yield reads 7.11% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 96.37% and total cumulative return in cash sums $182,315. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,406/mo property income instead of your personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

OPPORTUNITY!! A+ location in the heart of Cambridges Harvard Square. .. The newly updated home features refinished hardwood floors, high ceilings, and sun-drenched rooms. The updated kitchen includes new stainless steel appliances, glass built-ins, and an eat-in dining area. The living room has space for a home office and an entertainment area. The king-size bedroom offers room for an exercise bike or yoga mat. Additional features include good storage, a tiled bath, and a cozy foyer that completes this wonderful retreat. Walk to Harvard University, Lesley, Radcliffe, Longy, the Red Line, and all of Cambridge's restaurants and shops. This is your chance to live in a historic brick Harlow Building with a landscaped courtyard, marble stairs, laundry facilities, bike storage, and a pet-friendly environment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02138, Cambridge, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,378 (100%)
Owner Occupied HU	5,322 (32.5%)
Renter Occupied HU	9,285 (56.7%)
Vacant Housing Units	1,771 (10.8%)
Median Home Value	$1,451,585
Average Home Value	$1,501,907