22 Cole StJamestownRI02835








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Jamestown at 22 Cole St, Jamestown, RI, 02835 earns from $4,027/mo rent with a $6,603/mo payment. Total monthly income totals $4,027/mo. ROI tracks 7.25% on current figures, and rental yield reads 3.58% at a $1,349,000 purchase. Equity gained on principal adds $8,705/yr, and 5% annual appreciation supports $372,704 over five years. Five-year ROI reaches 35.31% and total cumulative return in cash sums $154,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,027/mo property income instead of your personal income.
Single Family
Built in 1996
8,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02835, Jamestown, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,111 (100%) |
| Owner Occupied HU | 2,021 (65.0%) |
| Renter Occupied HU | 424 (13.6%) |
| Vacant Housing Units | 666 (21.4%) |
| Median Home Value | $855,867 |
| Average Home Value | $1,041,232 |
Housing Distribution
Address Breakdown
Residential
2,957
Single Family
2,843
Multi-Family
114
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Deborah Foppert • Jamestown Real Estate LLC
Mls Name: StateWide MLS RI
Mls ID: #1397888








