22 Church StreetKingstonNH03848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 22 Church Street, Kingston, NH, 03848 listed at $527,000 pairs $4,078/mo rent with a $2,579/mo payment to leave $546/mo cash flow. Total monthly income runs $4,078/mo, and annual cash flow reaches $6,552/yr on $173,383 cash to close. Return on cash invested measures 23.84% in year one, and rental yield registers 9.29% at a $527,000 basis. Equity gained on principal adds $3,401/yr, and annual property appreciation at 5% supports $145,600 by year five. Five-year ROI tracks 124.59% and total cumulative return in cash totals $216,013. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,078/mo property income relative to a $2,579/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1802
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Housing Distribution
Address Breakdown
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul R Marino • WWW.FLATFEEMLS4FREE.COM
Mls Name: PrimeMLS
Mls ID: #5069785