22 Cherokee Way, Rochester, NH, 03867 | $113/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Cherokee Way, Rochester, NH, 03867 | $113/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1076 sft

16 Knights Lane, Epsom, NH, 03234

1 Bed
1 Bath
264 sft

1 Baxter Lake Drive #347 Atoka Ln, Rochester, NH, 03867

2 Bed
1 Bath
920 sft

290 Calef Hwy UNIT D28, Epping, NH, 03042

2 Bed
2 Bath
1274 sft

7 Knights Lane, Epsom, NH, 03234

Nearby investment properties with comparable prices

3 Bed
2 Bath
1876 sft

16 Deer Run Lane, Northwood, NH, 03261

2 Bed
2 Bath
1248 sft

32 Monadnock Drive, Rochester, NH, 03867

2 Bed
2 Bath
1274 sft

7 Knights Lane, Epsom, NH, 03234

2 Bed
1 Bath
1076 sft

16 Knights Lane, Epsom, NH, 03234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 22 Cherokee Way, Rochester, NH, 03867 at $120,000 posts ROI 23.32% with $113/mo cash flow from $917/mo rent. Total monthly income equals $917/mo, and annual cash flow records $1,356/yr on $39,780 to close. Return on cash invested measures 23.32% and rental yield reads 9.17% at the current $120,000. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 by year five. Five-year ROI prints 121.77% and total cumulative return in cash totals $48,439.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $917/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Manufactured

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Cocheco River Estates, a 55+ community located conveniently near the Spaulding Turnpike, and The Ridge Marketplace, where you can shop, dine, and go to medical facilities. This well maintained manufactured home has an open concept living/dining, and kitchen space, with a bedroom and bathroom at each end of the home. There is a separate laundry room, and have your morning coffee on either the front porch or the back covered deck. Enjoy the spacious yard for planting flowers or relaxing and keep all of your goodies in the storage shed. During the summer months, you can take a dip in the community in-ground pool and use the pool house for gatherings. Newer roof, water heater, added underbelly insulation, kitchen stove & dishwasher, and converted to propane improvements. Home is easy to show.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,850 (100%)
Owner Occupied HU	6,574 (60.6%)
Renter Occupied HU	3,670 (33.8%)
Vacant Housing Units	606 ( 5.6%)
Median Home Value	$340,415
Average Home Value	$370,894