22 Chappell Rd NWAtlantaGA30314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at 22 Chappell Rd NW, Atlanta, GA, 30314 priced at $395,000 pairs $2,832/mo rent with $428/mo cash flow after a $1,933/mo payment. Total monthly income equals $2,832/mo, and annual cash flow comes to $5,139/yr on $130,943 invested. Return on cash invested is 23.83% in year one, and rental yield stands at 8.6% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 123.78% and total cumulative return in cash reaches $162,078. For financing, Ziffy Mortgage’s DSCR program evaluates $2,832/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1950
3,615 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30314, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,673 (100%) |
| Owner Occupied HU | 2,638 (27.3%) |
| Renter Occupied HU | 5,125 (53.0%) |
| Vacant Housing Units | 1,910 (19.7%) |
| Median Home Value | $271,417 |
| Average Home Value | $336,852 |
Housing Distribution
Address Breakdown
Residential
8,050
Single Family
6,901
Multi-Family
1,149
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices