22 Cargill DrBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bella Vista at 22 Cargill Dr, Bella Vista, AR, 72715 offers a 8.18% rental yield on a $375,000 purchase with $2,555/mo rent. Total monthly income registers $2,555/mo, and a $1,835/mo payment leaves $219/mo available for distribution. Annual cash flow reaches $2,625/yr on $124,313 to close, and return on cash invested stands at 22.02% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 114.22% and total cumulative return in cash at $141,987. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,555/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.35 Acres lot
$N/A/sqft
$40 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimbra Wood • Fathom Realty
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1317216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.