22 Cambridge CircleLoch SheldrakeNY12759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loch Sheldrake at 22 Cambridge Circle, Loch Sheldrake, NY, 12759 with 5% annual appreciation on a $110,000 basis while $2,244/mo rent supports operations. Total monthly income totals $2,244/mo and a $538/mo payment preserves $756/mo for cash returns. Annual cash flow comes to $9,070/yr on $36,465 deployed, and return on cash invested reaches 44.78% in year one. Equity gained on principal adds $710/yr, and five-year appreciation sums $30,391 alongside rental yield of 24.48%. Five-year ROI measures 245.89% and total cumulative return in cash totals $89,664.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,244/mo property income versus a $538/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1985
9,000 sqft lot
$N/A/sqft
$754 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12759, Loch Sheldrake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,189 (100%) |
| Owner Occupied HU | 252 (21.2%) |
| Renter Occupied HU | 234 (19.7%) |
| Vacant Housing Units | 703 (59.1%) |
| Median Home Value | $289,344 |
| Average Home Value | $293,532 |
Housing Distribution
Address Breakdown
Residential
711
Single Family
407
Multi-Family
304
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A