22 CABANA Drive, Ponte Vedra, FL, 32081 | $202/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1037 sft

1107 1ST Street S #B, Jacksonville Beach, FL, 32250

3 Bed
3 Bath
2361 sft

272 PRINCE ALBERT Avenue, St Johns, FL, 32259

4 Bed
3 Bath
2754 sft

488 Bent Creek Dr, Saint Johns, FL, 32259

4 Bed
3 Bath
2925 sft

12 TALORI Avenue, Saint Johns, FL, 32259

Nearby investment properties with comparable prices

5 Bed
3 Bath
2600 sft

453 ELM CREEK Drive, Saint Augustine, FL, 32092

3 Bed
3 Bath
2096 sft

225 Spruce Hill Point, Saint Johns, FL, 32259

4 Bed
3 Bath
2300 sft

10077 ELEMENT Road, Jacksonville, FL, 32256

3 Bed
3 Bath
2390 sft

2477 TRAILMARK Drive, Saint Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra at 22 CABANA Drive, Ponte Vedra, FL, 32081 at $625,000 posts ROI 21.24% with $202/mo cash flow from $4,350/mo rent. Total monthly income equals $4,350/mo, and annual cash flow records $2,430/yr on $205,625 to close. Return on cash invested measures 21.24% and rental yield reads 8.35% at the current $625,000. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 by year five. Five-year ROI prints 110.55% and total cumulative return in cash totals $227,329.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,350/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2023

4,791 sqft lot

$N/A/sqft

No HOA