22 Britten Cir, Bella Vista, AR, 72715 | $178/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

205 El Paso St SE, Gravette, AR, 72736

3 Bed
2 Bath
1344 sft

12986 Douglas Ln, Rogers, AR, 72756

3 Bed
2 Bath
1490 sft

655 Bloomfield St, Gentry, AR, 72734

4 Bed
2 Bath
1499 sft

5933 Cord Ave, Springdale, AR, 72762

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

2 Bed
2 Bath
1015 sft

41 Hope Dr, Bella Vista, AR, 72715

2 Bed
2 Bath
1242 sft

3109 SW Hillstone Ave, Bentonville, AR, 72713

3 Bed
2 Bath
1337 sft

1709 Pittman St, Gentry, AR, 72734

3 Bed
2 Bath
1337 sft

1716 Pittman St, Gentry, AR, 72734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 22 Britten Cir, Bella Vista, AR, 72715 generates $1,921/mo in rent and, after a $1,419/mo payment, leaves $178/mo in cash flow. Total monthly income is $1,921/mo, and annual cash flow is $2,138/yr on $96,135 invested. Return on cash invested sits at 22.13% in year one, and rental yield is 7.95% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 114.57% and total cumulative return in cash sums $110,140. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,921/mo property income rather than buyer’s personal income.

Townhouse

Built in 1975

871.20 sqft lot

$N/A/sqft

No HOA