22 Brittany CtTroyMO63379
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $224,000, 22 Brittany Ct, Troy, MO, 63379 in Troy generates $1,604/mo in rent (8.6% yield) but nets only $69/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.59) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $61,887. Total projected return: $98,468.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $69 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,604 |
| Total Monthly Debt Service | $1,306 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63379, Troy, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,256 (74.4%) |
| Renter Occupied HU | 2,375 (21.4%) |
| Vacant Housing Units | 461 ( 4.2%) |
| Median Home Value | $248,571 |
| Average Home Value | $288,770 |
Housing Distribution
Address Breakdown
Residential
10,859
Single Family
10,855
Multi-Family
4
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63379, Troy, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,092 (100%) |
| Owner Occupied HU | 8,256 (74.4%) |
| Renter Occupied HU | 2,375 (21.4%) |
| Vacant Housing Units | 461 ( 4.2%) |
| Median Home Value | $248,571 |
| Average Home Value | $288,770 |
Housing Distribution
Address Breakdown
Residential
10,859
Single Family
10,855
Multi-Family
4
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices