22 Bon Aire Circle #1113SuffernNY10901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Suffern at 22 Bon Aire Circle #1113, Suffern, NY, 10901 earns $64/mo cash flow from $1,566/mo rent with a $1,101/mo payment. Total monthly income totals $1,566/mo, and annual cash flow totals $765/yr on $74,588 capital. ROI tracks 20.93% on current figures, and rental yield reads 8.35% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 109% and total cumulative return in cash sums $81,297. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,566/mo property income instead of your personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10901, Suffern, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,701 (100%) |
| Owner Occupied HU | 6,227 (64.2%) |
| Renter Occupied HU | 2,862 (29.5%) |
| Vacant Housing Units | 612 ( 6.3%) |
| Median Home Value | $588,681 |
| Average Home Value | $658,904 |
Housing Distribution
Address Breakdown
Residential
9,407
Single Family
7,478
Multi-Family
1,929
Businesses
861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices