22 Belle Crest DrBellevilleIL62221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 22 Belle Crest Dr, Belleville, IL, 62221 uses $56,355 cash to close to unlock $1,871/yr annual cash flow and $156/mo monthly cash flow. Total monthly income runs $1,335/mo, and a $832/mo payment keeps the spread at $156/mo. Purchase price stands at $170,000, and rental yield measures 9.42% with $1,335/mo rent. Return on cash invested shows 23.23% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 121.62% and total cumulative return in cash records $68,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,335/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1956
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62221, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,726 (100%) |
| Owner Occupied HU | 7,788 (61.2%) |
| Renter Occupied HU | 4,046 (31.8%) |
| Vacant Housing Units | 892 ( 7.0%) |
| Median Home Value | $232,761 |
| Average Home Value | $264,956 |
Housing Distribution
Address Breakdown
Residential
12,440
Single Family
11,741
Multi-Family
699
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan L Holden • RE/MAX Preferred
Mls Name: MARIS
Mls ID: #25047389