22 Barna Rd, Dorchester, MA, 02124 | 6.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1017 sft

250 Poplar St #1, Roslindale, MA, 02131

6 Bed
4 Bath
2210 sft

58 Hunt St, Brockton, MA, 02302

2 Bed
1 Bath
780 sft

36 Bryon Rd APT 5, Chestnut Hill, MA, 02467

2 Bed
2 Bath
1495 sft

622 Hampton Way #622, Abington, MA, 02351

Nearby investment properties with comparable prices

3 Bed
2 Bath
1880 sft

10 Park St, Peabody, MA, 01960

2 Bed
2 Bath
811 sft

9 Evergreen Ln UNIT 9, Arlington, MA, 02474

2 Bed
2 Bath
811 sft

11 Evergreen Ln UNIT 11, Arlington, MA, 02474

3 Bed
2 Bath
2048 sft

107 Summer St, Weymouth, MA, 02188

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dorchester at 22 Barna Rd, Dorchester, MA, 02124 earns from $3,790/mo rent with a $3,621/mo payment. Total monthly income totals $3,790/mo. ROI tracks 15.76% on current figures, and rental yield reads 6.15% at a $739,900 purchase. Equity gained on principal adds $4,774/yr, and 5% annual appreciation supports $204,421 over five years. Five-year ROI reaches 80.68% and total cumulative return in cash sums $196,407. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,790/mo property income instead of your personal income.

Single Family

Built in 1935

4,611 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02124, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,749 (100%)
Owner Occupied HU	7,175 (36.3%)
Renter Occupied HU	11,210 (56.8%)
Vacant Housing Units	1,364 ( 6.9%)
Median Home Value	$689,463
Average Home Value	$727,752