22 Ballad LaneStony BrookNY11790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stony Brook at 22 Ballad Lane, Stony Brook, NY, 11790 with 5% annual appreciation on a $629,000 basis while $4,788/mo rent supports operations. Total monthly income totals $4,788/mo and a $3,079/mo payment preserves $587/mo for cash returns. Annual cash flow comes to $7,047/yr on $206,941 deployed, and return on cash invested reaches 23.47% in year one. Equity gained on principal adds $4,059/yr, and five-year appreciation sums $173,781 alongside rental yield of 9.13%. Five-year ROI measures 122.54% and total cumulative return in cash totals $253,593.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,788/mo property income versus a $3,079/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11790, Stony Brook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,082 (100%) |
| Owner Occupied HU | 4,270 (84.0%) |
| Renter Occupied HU | 581 (11.4%) |
| Vacant Housing Units | 231 ( 4.5%) |
| Median Home Value | $640,591 |
| Average Home Value | $676,963 |
Housing Distribution
Address Breakdown
Residential
4,770
Single Family
4,770
Multi-Family
0
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Pagano • Daniel Gale Sothebys Intl Rlty
Mls Name: OneKey MLS
Mls ID: #941393