22 Aruba StLaguna NiguelCA92677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laguna Niguel at 22 Aruba St, Laguna Niguel, CA, 92677 uses $193,781 cash to close to unlock $3,230/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $3,913/mo, and a $2,883/mo payment keeps the spread at $269/mo. Purchase price stands at $589,000, and rental yield measures 7.97% with $3,913/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 112.57% and total cumulative return in cash records $218,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,913/mo property income covering a $2,883/mo payment rather than investor’s personal income.
Condo
Built in 1984
2.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,799 (100%) |
| Owner Occupied HU | 17,376 (62.5%) |
| Renter Occupied HU | 8,401 (30.2%) |
| Vacant Housing Units | 2,022 ( 7.3%) |
| Median Home Value | $1,303,303 |
| Average Home Value | $1,369,563 |
Housing Distribution
Address Breakdown
Residential
26,860
Single Family
23,448
Multi-Family
3,412
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yang Kim • ReMax Tiffany Real Estate
Mls Name: CRMLS
Mls ID: #PW26000974