22 2nd StBeaver MeadowsPA18216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver Meadows at 22 2nd St, Beaver Meadows, PA, 18216 priced at $175,000 converts $1,816/mo rent into $669/mo cash flow after a $857/mo obligation. Total monthly income equals $1,816/mo, and annual cash flow totals $8,025/yr on $58,013 invested. Return on cash invested prints 33.74% in year one, and rental yield reads 12.45% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 177.51% and total cumulative return in cash sums $102,979. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,816/mo property income covering a $857/mo payment, not borrower’s personal income.
Multi Family
Built in 1930
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18216, Beaver Meadows, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 606 (100%) |
| Owner Occupied HU | 384 (63.4%) |
| Renter Occupied HU | 172 (28.4%) |
| Vacant Housing Units | 50 ( 8.3%) |
| Median Home Value | $153,889 |
| Average Home Value | $188,639 |
Housing Distribution
Address Breakdown
Residential
219
Single Family
219
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Troy Topolski • Benjamin Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-2562
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.